Quanta Services, Inc.
Bear Case (25th pct.)
-87.4% vs price
Base Case (Median)
-75.1% vs price
Bull Case (75th pct.)
-74.9% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $8.20 | -98.8% | High (40%) |
| PE Comparable | $169.01 | -74.7% | Medium (25%) |
| Growth Trajectory DCF | $166.32 | -75.1% | Medium (20%) |
| Graham Number | $107.59 | -83.9% | High (80%) |
| EV/EBITDA | $165.92 | -75.1% | Medium (20%) |
| EV/FCF | $201.30 | -69.8% | Medium (20%) |
| Earnings Power Value | $60.56 | -90.9% | High (70%) |
Based on 7 out of 8 methods, PWR appears overvalued at the current price of $667.36. The base case fair value of $165.92 implies 75.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.