Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
PayPal Holdings, Inc.
Bear Case (25th pct.)
24.6% vs price
Base Case (Median)
55.2% vs price
Bull Case (75th pct.)
132.7% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $80.71 | 53.1% | High (40%) |
| PE Comparable | $135.85 | 157.8% | Medium (25%) |
| Graham Number | $52.43 | -0.5% | Low (10%) |
| EV/EBITDA | $82.91 | 57.3% | Medium (20%) |
| EV/FCF | $145.35 | 175.8% | Medium (20%) |
| Earnings Power Value | $60.66 | 15.1% | Medium (50%) |
Based on 6 out of 7 methods, PYPL appears undervalued at the current price of $52.70. The base case fair value of $81.81 implies 55.2% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.