PayPal Holdings, Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-19.3% vs price
Base Case (Median)
-0.2% vs price
Bull Case (75th pct.)
103.2% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $34.22 | -40.2% | High (40%) |
| PE Comparable | $64.02 | 11.9% | Medium (25%) |
| Growth Trajectory DCF | $272.97 | 377.1% | Medium (20%) |
| Graham Number | $50.14 | -12.4% | High (80%) |
Based on 4 out of 8 methods, PYPL appears fairly valued at the current price of $57.21. The base case fair value of $57.08 implies 0.2% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.