Nuveen Nasdaq 100 Dynamic Overwrite Fund (QQQX) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

QQQX — Fair Value Analysis

Nuveen Nasdaq 100 Dynamic Overwrite Fund

Current: $30.60Undervalued

Fair Value Range

Bear Case (25th pct.)

$68.27

123.1% vs price

Base Case (Median)

$84.70

176.8% vs price

Bull Case (75th pct.)

$104.67

242.1% vs price

$68.27$84.70$104.67

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$51.84	69.4%	High (40%)
PE Comparable	$124.64	307.3%	Medium (25%)
Graham Number	$84.70	176.8%	High (80%)

Interpretation

Based on 3 out of 8 methods, QQQX appears undervalued at the current price of $30.60. The base case fair value of $84.70 implies 176.8% upside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.