Brookfield Real Assets Income
Bear Case (25th pct.)
117.4% vs price
Base Case (Median)
119.2% vs price
Bull Case (75th pct.)
119.2% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $27.68 | 119.2% | High (40%) |
| PE Comparable | $27.69 | 119.2% | Medium (25%) |
| Graham Number | $27.23 | 115.6% | High (80%) |
Based on 3 out of 8 methods, RA appears undervalued at the current price of $12.63. The base case fair value of $27.68 implies 119.2% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.