Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
LiveRamp Holdings, Inc.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-50.3% vs price
Base Case (Median)
-21.8% vs price
Bull Case (75th pct.)
76.7% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $13.06 | -65.3% | High (40%) |
| PE Comparable | $61.55 | 63.5% | Medium (25%) |
| Growth Trajectory DCF | $137.91 | 266.3% | Medium (20%) |
| Graham Number | $29.45 | -21.8% | Low (10%) |
| EV/EBITDA | $24.40 | -35.2% | Medium (20%) |
| EV/FCF | $71.51 | 89.9% | Medium (20%) |
| Earnings Power Value | $8.26 | -78.1% | Medium (50%) |
Based on 7 out of 7 methods, RAMP appears fairly valued at the current price of $37.65. The base case fair value of $29.45 implies 21.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.