RB Global, Inc.
Bear Case (25th pct.)
-59.8% vs price
Base Case (Median)
-49.7% vs price
Bull Case (75th pct.)
-32.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $32.09 | -60.9% | High (40%) |
| PE Comparable | $45.08 | -45.1% | Medium (25%) |
| Growth Trajectory DCF | $33.35 | -59.4% | Medium (20%) |
| Graham Number | $41.34 | -49.7% | High (80%) |
| EV/EBITDA | $75.24 | -8.4% | Medium (20%) |
| EV/FCF | $66.04 | -19.6% | Medium (20%) |
| Earnings Power Value | $32.73 | -60.1% | High (70%) |
Based on 7 out of 8 methods, RBA appears overvalued at the current price of $82.11. The base case fair value of $41.34 implies 49.7% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.