Reading International, Inc. (RDI) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

RDI — Fair Value Analysis

Reading International, Inc.

Current: $1.75Fairly Valued

Fair Value Range

Bear Case (25th pct.)

$-18.76

-1172.0% vs price

Base Case (Median)

$-3.80

-317.1% vs price

Bull Case (75th pct.)

$5.33

204.6% vs price

$-18.76$-3.80$5.33

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$-39.03	-2330.3%	High (40%)
EV/EBITDA	$8.12	363.9%	Medium (20%)
EV/FCF	$4.40	151.6%	Medium (20%)
Earnings Power Value	$-12.01	-786.1%	Medium (50%)

Interpretation

Based on 4 out of 8 methods, RDI appears fairly valued at the current price of $1.75. The base case fair value of $-3.80 implies 317.1% downside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.