Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Remitly Global, Inc.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-65.8% vs price
Base Case (Median)
-47.9% vs price
Bull Case (75th pct.)
70.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $7.44 | -65.8% | High (40%) |
| PE Comparable | $35.65 | 63.7% | Medium (25%) |
| Growth Trajectory DCF | $81.62 | 274.9% | Medium (20%) |
| Graham Number | $11.35 | -47.9% | Low (10%) |
| EV/EBITDA | $6.61 | -69.7% | Medium (20%) |
| EV/FCF | $38.47 | 76.7% | Medium (20%) |
| Earnings Power Value | $7.43 | -65.8% | Medium (50%) |
Based on 7 out of 7 methods, RELY appears fairly valued at the current price of $21.77. The base case fair value of $11.35 implies 47.9% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.