Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Rexford Industrial Realty, Inc.
Bear Case (25th pct.)
-81.4% vs price
Base Case (Median)
-80.5% vs price
Bull Case (75th pct.)
-70.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $7.15 | -80.5% | High (40%) |
| EV/EBITDA | $14.80 | -59.7% | Medium (20%) |
| EV/FCF | $6.47 | -82.4% | Medium (20%) |
Based on 3 out of 7 methods, REXR appears overvalued at the current price of $36.69. The base case fair value of $7.15 implies 80.5% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.