Reinsurance Group of America, Incorporated
Bear Case (25th pct.)
20.5% vs price
Base Case (Median)
27.1% vs price
Bull Case (75th pct.)
86.0% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $304.96 | 23.5% | High (40%) |
| PE Comparable | $275.30 | 11.5% | Medium (25%) |
| Growth Trajectory DCF | $868.20 | 251.5% | Medium (20%) |
| Graham Number | $322.96 | 30.8% | High (80%) |
Based on 4 out of 8 methods, RGA appears undervalued at the current price of $246.98. The base case fair value of $313.96 implies 27.1% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.