Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
RH
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-61.1% vs price
Base Case (Median)
-12.1% vs price
Bull Case (75th pct.)
63.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $36.31 | -69.9% | High (40%) |
| PE Comparable | $105.91 | -12.1% | Medium (25%) |
| Growth Trajectory DCF | $286.92 | 138.1% | Medium (20%) |
| Graham Number | $20.13 | -83.3% | Medium (30%) |
| EV/EBITDA | $209.21 | 73.6% | Medium (20%) |
| EV/FCF | $184.03 | 52.7% | Medium (20%) |
| Earnings Power Value | $57.47 | -52.3% | Medium (50%) |
Based on 7 out of 7 methods, RH appears fairly valued at the current price of $120.51. The base case fair value of $105.91 implies 12.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.