RLI Corp.
Bear Case (25th pct.)
-12.6% vs price
Base Case (Median)
1.6% vs price
Bull Case (75th pct.)
17.9% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $69.26 | 11.0% | High (40%) |
| PE Comparable | $57.58 | -7.8% | Medium (25%) |
| Growth Trajectory DCF | $86.66 | 38.8% | Medium (20%) |
| Graham Number | $45.44 | -27.2% | High (80%) |
Based on 4 out of 8 methods, RLI appears fairly valued at the current price of $62.42. The base case fair value of $63.42 implies 1.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.