RingCentral, Inc.
Bear Case (25th pct.)
-113.6% vs price
Base Case (Median)
-50.5% vs price
Bull Case (75th pct.)
-35.4% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-8.69 | -113.6% | High (40%) |
| PE Comparable | $31.69 | -50.5% | Medium (25%) |
| EV/EBITDA | $41.41 | -35.4% | Medium (20%) |
| EV/FCF | $145.77 | 127.5% | Medium (20%) |
| Earnings Power Value | $-13.96 | -121.8% | Medium (50%) |
Based on 5 out of 8 methods, RNG appears overvalued at the current price of $64.07. The base case fair value of $31.69 implies 50.5% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.