Renasant Corporation
Bear Case (25th pct.)
-40.3% vs price
Base Case (Median)
-4.3% vs price
Bull Case (75th pct.)
14.0% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-18.32 | -142.5% | High (40%) |
| PE Comparable | $40.40 | -6.3% | Medium (25%) |
| Growth Trajectory DCF | $42.13 | -2.3% | Medium (20%) |
| Graham Number | $70.14 | 62.7% | High (80%) |
Based on 4 out of 8 methods, RNST appears fairly valued at the current price of $43.11. The base case fair value of $41.26 implies 4.3% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.