Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
RPM INTERNATIONAL INC/DE/
Bear Case (25th pct.)
-35.0% vs price
Base Case (Median)
-26.1% vs price
Bull Case (75th pct.)
-10.7% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $93.73 | -5.5% | High (40%) |
| PE Comparable | $91.60 | -7.6% | Medium (25%) |
| Growth Trajectory DCF | $66.50 | -33.0% | Medium (20%) |
| Graham Number | $55.06 | -44.5% | Medium (30%) |
| EV/EBITDA | $73.27 | -26.1% | Medium (20%) |
| EV/FCF | $85.56 | -13.7% | Medium (20%) |
| Earnings Power Value | $62.49 | -37.0% | Medium (50%) |
Based on 7 out of 7 methods, RPM appears overvalued at the current price of $99.19. The base case fair value of $73.27 implies 26.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.