Range Resources Corporation
Bear Case (25th pct.)
-0.6% vs price
Base Case (Median)
12.9% vs price
Bull Case (75th pct.)
96.7% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $6.44 | -83.6% | High (40%) |
| PE Comparable | $44.45 | 12.9% | Medium (25%) |
| Growth Trajectory DCF | $117.26 | 197.9% | Medium (20%) |
| Graham Number | $38.45 | -2.3% | Medium (40%) |
| EV/EBITDA | $56.15 | 42.7% | Medium (20%) |
| EV/FCF | $98.68 | 150.7% | Medium (20%) |
| Earnings Power Value | $39.82 | 1.2% | Medium (50%) |
Based on 7 out of 8 methods, RRC appears fairly valued at the current price of $39.36. The base case fair value of $44.45 implies 12.9% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.