Rush Enterprises, Inc.
Bear Case (25th pct.)
-55.9% vs price
Base Case (Median)
-44.2% vs price
Bull Case (75th pct.)
-21.4% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-25.52 | -131.1% | High (40%) |
| PE Comparable | $62.31 | -24.1% | Medium (25%) |
| Growth Trajectory DCF | $66.83 | -18.6% | Medium (20%) |
| Graham Number | $45.82 | -44.2% | Medium (30%) |
| EV/EBITDA | $82.53 | 0.5% | Medium (20%) |
| EV/FCF | $32.02 | -61.0% | Medium (20%) |
| Earnings Power Value | $40.41 | -50.8% | Medium (50%) |
Based on 7 out of 8 methods, RUSHA appears overvalued at the current price of $82.13. The base case fair value of $45.82 implies 44.2% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.