Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
REVVITY, INC.
Bear Case (25th pct.)
-69.2% vs price
Base Case (Median)
-66.3% vs price
Bull Case (75th pct.)
-52.4% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $80.69 | -46.8% | High (40%) |
| PE Comparable | $46.93 | -69.0% | Medium (25%) |
| Graham Number | $55.28 | -63.5% | Medium (40%) |
| EV/EBITDA | $46.54 | -69.3% | Medium (20%) |
| EV/FCF | $77.82 | -48.6% | Medium (20%) |
| Earnings Power Value | $11.93 | -92.1% | Medium (50%) |
Based on 6 out of 7 methods, RVTY appears overvalued at the current price of $151.53. The base case fair value of $51.10 implies 66.3% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.