Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
BOSTON BEER CO INC
Bear Case (25th pct.)
-8.2% vs price
Base Case (Median)
26.9% vs price
Bull Case (75th pct.)
74.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $172.47 | 3.0% | High (40%) |
| EV/EBITDA | $252.56 | 50.8% | Medium (20%) |
| EV/FCF | $414.48 | 147.5% | Medium (20%) |
| Earnings Power Value | $97.56 | -41.8% | High (70%) |
Based on 4 out of 7 methods, SAM appears fairly valued at the current price of $167.50. The base case fair value of $212.52 implies 26.9% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.