Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Sally Beauty Holdings, Inc.
Bear Case (25th pct.)
86.7% vs price
Base Case (Median)
120.9% vs price
Bull Case (75th pct.)
155.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $46.63 | 187.1% | High (40%) |
| PE Comparable | $36.23 | 123.1% | Medium (25%) |
| Growth Trajectory DCF | $53.88 | 231.8% | Medium (20%) |
| Graham Number | $19.00 | 17.0% | Medium (30%) |
| EV/EBITDA | $30.12 | 85.5% | Medium (20%) |
| EV/FCF | $35.88 | 120.9% | Medium (20%) |
| Earnings Power Value | $30.51 | 87.9% | Medium (50%) |
Based on 7 out of 7 methods, SBH appears undervalued at the current price of $16.24. The base case fair value of $35.88 implies 120.9% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.