Western Asset Intermediate Muni Fund Inc. (SBI) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

SBI — Fair Value Analysis

Western Asset Intermediate Muni Fund Inc.

Current: $7.66Fairly Valued

Fair Value Range

Bear Case (25th pct.)

$6.71

-12.4% vs price

Base Case (Median)

$8.10

5.7% vs price

Bull Case (75th pct.)

$9.73

27.0% vs price

$6.71$8.10$9.73

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$5.32	-30.6%	High (40%)
PE Comparable	$8.10	5.7%	Medium (25%)
Graham Number	$11.36	48.2%	High (80%)

Interpretation

Based on 3 out of 8 methods, SBI appears fairly valued at the current price of $7.66. The base case fair value of $8.10 implies 5.7% upside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.