SandRidge Energy, Inc.
Bear Case (25th pct.)
71.3% vs price
Base Case (Median)
85.9% vs price
Bull Case (75th pct.)
101.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $15.17 | 7.1% | High (40%) |
| PE Comparable | $27.93 | 97.1% | Medium (25%) |
| Growth Trajectory DCF | $37.81 | 166.8% | Medium (20%) |
| Graham Number | $26.34 | 85.9% | Medium (40%) |
| EV/EBITDA | $29.11 | 105.4% | Medium (20%) |
| EV/FCF | $22.90 | 61.6% | Medium (20%) |
| Earnings Power Value | $25.66 | 81.1% | Medium (50%) |
Based on 7 out of 8 methods, SD appears undervalued at the current price of $14.17. The base case fair value of $26.34 implies 85.9% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.