Seaboard Corporation
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-17.8% vs price
Base Case (Median)
71.5% vs price
Bull Case (75th pct.)
166.1% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-6544.37 | -247.0% | High (40%) |
| PE Comparable | $12806.70 | 187.6% | Medium (25%) |
| Growth Trajectory DCF | $14569.72 | 227.2% | Medium (20%) |
| Graham Number | $8972.89 | 101.5% | High (80%) |
| EV/EBITDA | $6295.94 | 41.4% | Medium (20%) |
| Earnings Power Value | $2780.59 | -37.5% | High (70%) |
Based on 6 out of 8 methods, SEB appears fairly valued at the current price of $4452.32. The base case fair value of $7634.42 implies 71.5% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.