SEI Investments Company
Bear Case (25th pct.)
-57.4% vs price
Base Case (Median)
-43.5% vs price
Bull Case (75th pct.)
-28.2% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $28.11 | -73.3% | High (40%) |
| PE Comparable | $68.58 | -35.0% | Medium (25%) |
| Growth Trajectory DCF | $97.27 | -7.8% | Medium (20%) |
| Graham Number | $50.55 | -52.1% | High (80%) |
Based on 4 out of 8 methods, SEIC appears overvalued at the current price of $105.47. The base case fair value of $59.57 implies 43.5% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.