Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Sprouts Farmers Market, Inc.
Bear Case (25th pct.)
1.3% vs price
Base Case (Median)
44.8% vs price
Bull Case (75th pct.)
91.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $227.03 | 249.7% | High (40%) |
| PE Comparable | $96.12 | 48.0% | Medium (25%) |
| Growth Trajectory DCF | $152.96 | 135.6% | Medium (20%) |
| Graham Number | $41.91 | -35.4% | High (80%) |
| EV/EBITDA | $72.87 | 12.2% | Medium (20%) |
| EV/FCF | $58.73 | -9.6% | Medium (20%) |
| Earnings Power Value | $94.02 | 44.8% | High (70%) |
Based on 7 out of 7 methods, SFM appears undervalued at the current price of $64.93. The base case fair value of $94.02 implies 44.8% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.