SoftBank Group Corp. (SFTBY) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

SFTBY — Fair Value Analysis

SoftBank Group Corp.

Current: $15.51Fairly Valued

Fair Value Range

Bear Case (25th pct.)

$-831.31

-5459.8% vs price

Base Case (Median)

$2381.66

15255.6% vs price

Bull Case (75th pct.)

$4738.68

30452.4% vs price

$-831.31$2381.66$4738.68

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$-5873.09	-37966.5%	High (40%)
PE Comparable	$7212.56	46402.7%	Medium (25%)
Graham Number	$3914.05	25135.6%	Low (10%)
EV/EBITDA	$849.28	5375.7%	Medium (20%)

Interpretation

Based on 4 out of 8 methods, SFTBY appears fairly valued at the current price of $15.51. The base case fair value of $2381.66 implies 15255.6% upside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.