Sweetgreen, Inc. (SG) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

SG — Fair Value Analysis

Sweetgreen, Inc.

Current: $5.88Overvalued

Fair Value Range

Bear Case (25th pct.)

$-1.31

-122.3% vs price

Base Case (Median)

$1.88

-68.0% vs price

Bull Case (75th pct.)

$2.24

-61.9% vs price

$-1.31$1.88$2.24

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$-4.50	-176.6%	High (40%)
PE Comparable	$1.88	-68.1%	Medium (25%)
Graham Number	$2.61	-55.7%	Medium (30%)

Interpretation

Based on 3 out of 8 methods, SG appears overvalued at the current price of $5.88. The base case fair value of $1.88 implies 68.0% downside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.