Shenandoah Telecommunications Company (SHEN) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

SHEN — Fair Value Analysis

Shenandoah Telecommunications Company

Current: $12.62Overvalued

Fair Value Range

Bear Case (25th pct.)

$-26.77

-312.1% vs price

Base Case (Median)

$-10.88

-186.2% vs price

Bull Case (75th pct.)

$5.01

-60.3% vs price

$-26.77$-10.88$5.01

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$-42.66	-438.0%	High (40%)
EV/EBITDA	$20.89	65.6%	Medium (20%)

Interpretation

Based on 2 out of 8 methods, SHEN appears overvalued at the current price of $12.62. The base case fair value of $-10.88 implies 186.2% downside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.