Shinhan Financial Group Co., Ltd.
Bear Case (25th pct.)
130066.0% vs price
Base Case (Median)
177625.1% vs price
Bull Case (75th pct.)
196770.5% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $62715.13 | 82506.9% | High (40%) |
| PE Comparable | $134928.86 | 177625.1% | Medium (25%) |
| Graham Number | $163999.31 | 215916.0% | High (80%) |
Based on 3 out of 8 methods, SHG appears undervalued at the current price of $75.92. The base case fair value of $134928.86 implies 177625.1% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.