Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
SiteOne Landscape Supply, Inc.
Bear Case (25th pct.)
-39.4% vs price
Base Case (Median)
-24.1% vs price
Bull Case (75th pct.)
-21.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $52.89 | -40.9% | High (40%) |
| PE Comparable | $71.11 | -20.6% | Medium (25%) |
| Growth Trajectory DCF | $68.83 | -23.1% | Medium (20%) |
| Graham Number | $55.63 | -37.9% | High (80%) |
| EV/EBITDA | $67.94 | -24.1% | Medium (20%) |
| EV/FCF | $99.58 | 11.2% | Medium (20%) |
| Earnings Power Value | $29.02 | -67.6% | High (70%) |
Based on 7 out of 7 methods, SITE appears overvalued at the current price of $89.56. The base case fair value of $67.94 implies 24.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.