SiTime Corporation
Bear Case (25th pct.)
-97.6% vs price
Base Case (Median)
-97.0% vs price
Bull Case (75th pct.)
-96.5% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $26.53 | -96.5% | High (40%) |
| PE Comparable | $12.42 | -98.3% | Medium (25%) |
| Growth Trajectory DCF | $18.19 | -97.6% | Medium (20%) |
| Graham Number | $22.60 | -97.0% | Low (10%) |
| EV/FCF | $45.33 | -94.0% | Medium (20%) |
Based on 5 out of 8 methods, SITM appears overvalued at the current price of $749.44. The base case fair value of $22.60 implies 97.0% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.