Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Champion Homes, Inc.
Bear Case (25th pct.)
-44.6% vs price
Base Case (Median)
-26.7% vs price
Bull Case (75th pct.)
0.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $50.64 | -42.5% | High (40%) |
| PE Comparable | $64.54 | -26.7% | Medium (25%) |
| Growth Trajectory DCF | $161.11 | 82.9% | Medium (20%) |
| Graham Number | $46.96 | -46.7% | Medium (30%) |
| EV/EBITDA | $68.81 | -21.9% | Medium (20%) |
| EV/FCF | $107.61 | 22.1% | Medium (20%) |
| Earnings Power Value | $45.09 | -48.8% | Medium (50%) |
Based on 7 out of 7 methods, SKY appears fairly valued at the current price of $88.10. The base case fair value of $64.54 implies 26.7% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.