Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
SILGAN HOLDINGS INC
Bear Case (25th pct.)
-5.0% vs price
Base Case (Median)
38.5% vs price
Bull Case (75th pct.)
47.6% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $112.09 | 221.4% | High (40%) |
| PE Comparable | $48.31 | 38.6% | Medium (25%) |
| Growth Trajectory DCF | $23.68 | -32.1% | Medium (20%) |
| Graham Number | $35.20 | 0.9% | Medium (30%) |
| EV/EBITDA | $53.21 | 52.6% | Medium (20%) |
| EV/FCF | $31.02 | -11.1% | Medium (20%) |
| Earnings Power Value | $49.76 | 42.7% | Medium (50%) |
Based on 7 out of 7 methods, SLGN appears fairly valued at the current price of $34.87. The base case fair value of $48.31 implies 38.5% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.