Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
SCOTTS MIRACLE-GRO CO
Bear Case (25th pct.)
-39.1% vs price
Base Case (Median)
-15.6% vs price
Bull Case (75th pct.)
9.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $21.26 | -56.7% | Medium (25%) |
| Growth Trajectory DCF | $64.37 | 31.1% | Medium (20%) |
| EV/EBITDA | $32.76 | -33.3% | Medium (20%) |
| EV/FCF | $50.13 | 2.1% | Medium (20%) |
Based on 4 out of 7 methods, SMG appears fairly valued at the current price of $49.10. The base case fair value of $41.45 implies 15.6% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.