Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Snap-on Inc
Bear Case (25th pct.)
-33.8% vs price
Base Case (Median)
-21.7% vs price
Bull Case (75th pct.)
6.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $402.02 | 9.0% | High (40%) |
| PE Comparable | $380.99 | 3.3% | Medium (25%) |
| Growth Trajectory DCF | $133.53 | -63.8% | Medium (20%) |
| Graham Number | $224.90 | -39.0% | High (80%) |
| EV/EBITDA | $288.78 | -21.7% | Medium (20%) |
| EV/FCF | $411.44 | 11.5% | Medium (20%) |
| Earnings Power Value | $263.25 | -28.6% | High (70%) |
Based on 7 out of 7 methods, SNA appears fairly valued at the current price of $368.90. The base case fair value of $288.78 implies 21.7% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.