Snap Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-80.5% vs price
Base Case (Median)
-33.9% vs price
Bull Case (75th pct.)
12.5% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-1.40 | -126.9% | High (40%) |
| EV/FCF | $8.25 | 59.0% | Medium (20%) |
Based on 2 out of 8 methods, SNAP appears fairly valued at the current price of $5.19. The base case fair value of $3.43 implies 33.9% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.