Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
South Bow Corp
Bear Case (25th pct.)
-26.0% vs price
Base Case (Median)
-4.8% vs price
Bull Case (75th pct.)
41.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $32.21 | -4.8% | High (40%) |
| PE Comparable | $25.45 | -24.7% | Medium (25%) |
| Growth Trajectory DCF | $41.38 | 22.4% | Medium (20%) |
| Graham Number | $24.59 | -27.3% | Medium (40%) |
| EV/EBITDA | $54.04 | 59.8% | Medium (20%) |
| EV/FCF | $55.09 | 62.9% | Medium (20%) |
| Earnings Power Value | $24.00 | -29.0% | Medium (50%) |
Based on 7 out of 7 methods, SOBO appears fairly valued at the current price of $33.82. The base case fair value of $32.21 implies 4.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.