Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
SUBURBAN PROPANE PARTNERS LP
Bear Case (25th pct.)
10.9% vs price
Base Case (Median)
18.7% vs price
Bull Case (75th pct.)
85.4% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $36.61 | 119.6% | Medium (25%) |
| Graham Number | $19.79 | 18.7% | Medium (30%) |
| EV/EBITDA | $18.49 | 10.9% | Medium (20%) |
| EV/FCF | $10.45 | -37.3% | Medium (20%) |
| Earnings Power Value | $30.90 | 85.4% | Medium (50%) |
Based on 5 out of 7 methods, SPH appears undervalued at the current price of $16.67. The base case fair value of $19.79 implies 18.7% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.