Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
SPIRE INC
Bear Case (25th pct.)
-26.6% vs price
Base Case (Median)
-1.7% vs price
Bull Case (75th pct.)
40.6% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $134.31 | 75.7% | Medium (25%) |
| Growth Trajectory DCF | $75.13 | -1.7% | Medium (20%) |
| Graham Number | $107.50 | 40.6% | Medium (40%) |
| EV/EBITDA | $52.60 | -31.2% | Medium (20%) |
| Earnings Power Value | $56.12 | -26.6% | Medium (50%) |
Based on 5 out of 7 methods, SR appears fairly valued at the current price of $76.44. The base case fair value of $75.13 implies 1.7% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.