Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
1ST SOURCE CORP
Bear Case (25th pct.)
-13.2% vs price
Base Case (Median)
1.0% vs price
Bull Case (75th pct.)
11.7% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $48.42 | -44.2% | High (40%) |
| PE Comparable | $84.38 | -2.8% | Medium (25%) |
| Growth Trajectory DCF | $114.84 | 32.2% | Medium (20%) |
| Graham Number | $91.07 | 4.9% | High (80%) |
Based on 4 out of 8 methods, SRCE appears fairly valued at the current price of $86.85. The base case fair value of $87.73 implies 1.0% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.