Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
SPIRE INC
Bear Case (25th pct.)
133.0% vs price
Base Case (Median)
139.7% vs price
Bull Case (75th pct.)
191.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| Growth Trajectory DCF | $75.13 | 242.4% | Medium (20%) |
| EV/EBITDA | $52.60 | 139.8% | Medium (20%) |
| Earnings Power Value | $49.64 | 126.2% | Medium (50%) |
Based on 3 out of 7 methods, SRJN appears undervalued at the current price of $21.94. The base case fair value of $52.60 implies 139.7% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.