SouthState Bank Corp.
Bear Case (25th pct.)
-29.3% vs price
Base Case (Median)
14.8% vs price
Bull Case (75th pct.)
27.8% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-31.95 | -128.8% | High (40%) |
| PE Comparable | $115.15 | 3.9% | Medium (25%) |
| Growth Trajectory DCF | $148.55 | 34.0% | Medium (20%) |
| Graham Number | $139.26 | 25.7% | High (80%) |
Based on 4 out of 8 methods, SSB appears fairly valued at the current price of $110.82. The base case fair value of $127.20 implies 14.8% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.