STAAR Surgical Company
Bear Case (25th pct.)
-91.2% vs price
Base Case (Median)
-88.0% vs price
Bull Case (75th pct.)
-84.4% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $4.44 | -81.6% | High (40%) |
| PE Comparable | $1.78 | -92.6% | Medium (25%) |
| Growth Trajectory DCF | $2.24 | -90.7% | Medium (20%) |
| Graham Number | $3.54 | -85.3% | Medium (40%) |
Based on 4 out of 8 methods, STAA appears overvalued at the current price of $24.09. The base case fair value of $2.89 implies 88.0% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.