Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Scorpio Tankers Inc.
Bear Case (25th pct.)
21.0% vs price
Base Case (Median)
38.1% vs price
Bull Case (75th pct.)
57.0% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $136.41 | 57.0% | Medium (25%) |
| Growth Trajectory DCF | $76.40 | -12.1% | Medium (20%) |
| Graham Number | $105.19 | 21.0% | High (80%) |
| EV/EBITDA | $120.01 | 38.1% | Medium (20%) |
| Earnings Power Value | $291.32 | 235.2% | High (70%) |
Based on 5 out of 7 methods, STNG appears undervalued at the current price of $86.90. The base case fair value of $120.01 implies 38.1% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.