Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Strategic Education, Inc.
Bear Case (25th pct.)
31.1% vs price
Base Case (Median)
38.1% vs price
Bull Case (75th pct.)
72.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $115.93 | 45.4% | High (40%) |
| PE Comparable | $110.08 | 38.1% | Medium (25%) |
| Growth Trajectory DCF | $183.65 | 130.4% | Medium (20%) |
| Graham Number | $101.87 | 27.8% | High (80%) |
| EV/EBITDA | $107.08 | 34.3% | Medium (20%) |
| EV/FCF | $159.18 | 99.7% | Medium (20%) |
| Earnings Power Value | $84.17 | 5.6% | High (70%) |
Based on 7 out of 7 methods, STRA appears undervalued at the current price of $79.72. The base case fair value of $110.08 implies 38.1% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.