Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Southwest Gas Holdings, Inc.
Bear Case (25th pct.)
-4.4% vs price
Base Case (Median)
16.5% vs price
Bull Case (75th pct.)
37.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $113.43 | 37.2% | Medium (25%) |
| Growth Trajectory DCF | $200.71 | 142.7% | Medium (20%) |
| Graham Number | $96.33 | 16.5% | Medium (40%) |
| EV/EBITDA | $79.08 | -4.4% | Medium (20%) |
| Earnings Power Value | $35.24 | -57.4% | Medium (50%) |
Based on 5 out of 7 methods, SWX appears fairly valued at the current price of $82.69. The base case fair value of $96.33 implies 16.5% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.