Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
STRYKER CORP
Bear Case (25th pct.)
-53.8% vs price
Base Case (Median)
-37.4% vs price
Bull Case (75th pct.)
-22.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $261.90 | -5.1% | High (40%) |
| PE Comparable | $216.56 | -21.6% | Medium (25%) |
| Growth Trajectory DCF | $172.87 | -37.4% | Medium (20%) |
| Graham Number | $112.67 | -59.2% | Medium (40%) |
| EV/EBITDA | $142.27 | -48.5% | Medium (20%) |
| EV/FCF | $213.01 | -22.9% | Medium (20%) |
| Earnings Power Value | $111.08 | -59.8% | Medium (50%) |
Based on 7 out of 7 methods, SYK appears overvalued at the current price of $276.11. The base case fair value of $172.87 implies 37.4% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.