Molson Coors Beverage Company
Bear Case (25th pct.)
113.5% vs price
Base Case (Median)
153.6% vs price
Bull Case (75th pct.)
193.6% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $70.68 | 73.5% | High (40%) |
| EV/FCF | $135.93 | 233.7% | Medium (20%) |
Based on 2 out of 8 methods, TAP appears undervalued at the current price of $40.74. The base case fair value of $103.30 implies 153.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.