Thornburg Income Builder Opportunities Trust (TBLD) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

TBLD — Fair Value Analysis

Thornburg Income Builder Opportunities Trust

Current: $22.02Undervalued

Fair Value Range

Bear Case (25th pct.)

$37.42

69.9% vs price

Base Case (Median)

$38.09

73.0% vs price

Bull Case (75th pct.)

$38.19

73.4% vs price

$37.42$38.09$38.19

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$38.30	73.9%	High (40%)
PE Comparable	$36.75	66.9%	Medium (25%)
Graham Number	$38.09	73.0%	High (80%)

Interpretation

Based on 3 out of 8 methods, TBLD appears undervalued at the current price of $22.02. The base case fair value of $38.09 implies 73.0% upside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.