ThredUp Inc. (TDUP) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

TDUP — Fair Value Analysis

ThredUp Inc.

Current: $2.86Overvalued

Fair Value Range

Bear Case (25th pct.)

$-0.24

-108.4% vs price

Base Case (Median)

$-0.07

-102.4% vs price

Bull Case (75th pct.)

$0.10

-96.5% vs price

$-0.24$-0.07$0.10

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$-0.41	-114.2%	High (40%)
EV/FCF	$0.27	-90.7%	Medium (20%)

Interpretation

Based on 2 out of 8 methods, TDUP appears overvalued at the current price of $2.86. The base case fair value of $-0.07 implies 102.4% downside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.